Georgia BMX Financial Report            
September  2008  
             
Income  $   6,753.70  
   
Expense  $ (8,650.02)  
   
Delta  $ (1,896.32)  
             
             
      Opening Balance  $   6,554.46    
       
Income      
       
       
Qualifiers:  $               1,041    
  # of riders      
Albany     Δ budget
10 % pre-register  $   20.00  $             -      $              (150)
90% race day register  $   25.00  $             -      $           (1,688)
Augusta        
10 % pre-register  $   20.00      $              (140)
90% race day register  $   25.00      $           (1,575)
Sandy Ridge      
10 % pre-register  $   20.00      $              (100)
90% race day register  $   25.00      $           (2,250)
PTC      
10 % pre-register  $   20.00      $              (200)
90% race day register  $   25.00      $           (2,250)
River      
10 % pre-register  $   20.00  $             -      $              (100)
90% race day register  $   25.00  $      1,041      $           (1,209)
Speedway (race run @ sandy ridge      
10 % pre-register  $   20.00  $             -      $              (150)
90% race day register  $   25.00      $           (1,688)
       
       
Championship: # of riders  $          5,017.70    
10 % pre-register  $   30.00  $         355      $                (20)
90% race day register 0  $   35.00  $ 4,662.70      $                725
       
Sales  $                  695    
       
T-shirt  $   15.00  $         695      $                195
       
Championship cinch bag  $     5.00  $             -      $              (250)
       
       
             
Expenses      
       
State Qualifiers  $             509.30    
       
Trophies       
Albany  $     7.00     ($525)
Augusta  $     7.00     ($490)
Sandy Ridge  $     7.00     ($700)
PTC  $     7.00     ($700)
River  $     7.00 $390.30     ($310)
Speedway (race run @ sandy ridge  $     7.00     ($525)
       
NBL St. Qualifier race reports & insurance      
Albany  $      100     ($100)
Augusta  $      100     ($100)
Sandy Ridge  $      100     ($100)
PTC  $      100     ($100)
River  $      100 $119.00     $19
Speedway (race run @ sandy ridge  $      100     ($100)
       
State Championship  $          7,359.68    
       
Trophies/plaques  $   16.00 $3,269.50     $1,270
       
Number plates  $     6.00     ($750)
       
Jerseys  $   40.00 $3,028.02     ($1,972)
       
Championship T shirts  $    466.00      
       
Championship snack $309.16      
       
NBL race reports & insurance 0  $      200 $287.00     $87
       
Other  $             781.04    
       
Team Racing Payout $375.00     $0
       
T-shirt $200.34     $191
       
Championship cinch bag $167.70     ($82)
       
President's cup entry fee $0.00     ($1,750)
       
Supercross bikes for raffle $0.00     ($200)
       
Hotline $29.95     ($300)
       
website $0.00     $0
       
Web domain license $0.00     ($25)
       
incorporation fee $0.00     $0
       
Office supplies $4.80     $37
       
Sympathy fund $0.00     ($100)
       
Banking fees $3.25     ($64)
       
Mailings $0.00     ($300)
       
Competition Congress $0.00     ($250)
       
      closing balance  $4,658.14