| Georgia BMX Financial Report | |||||||
| September 2008 | |||||||
| Income | $ 6,753.70 | ||||||
| Expense | $ (8,650.02) | ||||||
| Delta | $ (1,896.32) | ||||||
| Opening Balance | $ 6,554.46 | ||||||
| Income | |||||||
| Qualifiers: | $ 1,041 | ||||||
| # of riders | |||||||
| Albany | Δ budget | ||||||
| 10 % pre-register | $ 20.00 | $ - | $ (150) | ||||
| 90% race day register | $ 25.00 | $ - | $ (1,688) | ||||
| Augusta | |||||||
| 10 % pre-register | $ 20.00 | $ (140) | |||||
| 90% race day register | $ 25.00 | $ (1,575) | |||||
| Sandy Ridge | |||||||
| 10 % pre-register | $ 20.00 | $ (100) | |||||
| 90% race day register | $ 25.00 | $ (2,250) | |||||
| PTC | |||||||
| 10 % pre-register | $ 20.00 | $ (200) | |||||
| 90% race day register | $ 25.00 | $ (2,250) | |||||
| River | |||||||
| 10 % pre-register | $ 20.00 | $ - | $ (100) | ||||
| 90% race day register | $ 25.00 | $ 1,041 | $ (1,209) | ||||
| Speedway (race run @ sandy ridge | |||||||
| 10 % pre-register | $ 20.00 | $ - | $ (150) | ||||
| 90% race day register | $ 25.00 | $ (1,688) | |||||
| Championship: | # of riders | $ 5,017.70 | |||||
| 10 % pre-register | $ 30.00 | $ 355 | $ (20) | ||||
| 90% race day register | 0 | $ 35.00 | $ 4,662.70 | $ 725 | |||
| Sales | $ 695 | ||||||
| T-shirt | $ 15.00 | $ 695 | $ 195 | ||||
| Championship cinch bag | $ 5.00 | $ - | $ (250) | ||||
| Expenses | |||||||
| State Qualifiers | $ 509.30 | ||||||
| Trophies | |||||||
| Albany | $ 7.00 | ($525) | |||||
| Augusta | $ 7.00 | ($490) | |||||
| Sandy Ridge | $ 7.00 | ($700) | |||||
| PTC | $ 7.00 | ($700) | |||||
| River | $ 7.00 | $390.30 | ($310) | ||||
| Speedway (race run @ sandy ridge | $ 7.00 | ($525) | |||||
| NBL St. Qualifier race reports & insurance | |||||||
| Albany | $ 100 | ($100) | |||||
| Augusta | $ 100 | ($100) | |||||
| Sandy Ridge | $ 100 | ($100) | |||||
| PTC | $ 100 | ($100) | |||||
| River | $ 100 | $119.00 | $19 | ||||
| Speedway (race run @ sandy ridge | $ 100 | ($100) | |||||
| State Championship | $ 7,359.68 | ||||||
| Trophies/plaques | $ 16.00 | $3,269.50 | $1,270 | ||||
| Number plates | $ 6.00 | ($750) | |||||
| Jerseys | $ 40.00 | $3,028.02 | ($1,972) | ||||
| Championship T shirts | $ 466.00 | ||||||
| Championship snack | $309.16 | ||||||
| NBL race reports & insurance | 0 | $ 200 | $287.00 | $87 | |||
| Other | $ 781.04 | ||||||
| Team Racing Payout | $375.00 | $0 | |||||
| T-shirt | $200.34 | $191 | |||||
| Championship cinch bag | $167.70 | ($82) | |||||
| President's cup entry fee | $0.00 | ($1,750) | |||||
| Supercross bikes for raffle | $0.00 | ($200) | |||||
| Hotline | $29.95 | ($300) | |||||
| website | $0.00 | $0 | |||||
| Web domain license | $0.00 | ($25) | |||||
| incorporation fee | $0.00 | $0 | |||||
| Office supplies | $4.80 | $37 | |||||
| Sympathy fund | $0.00 | ($100) | |||||
| Banking fees | $3.25 | ($64) | |||||
| Mailings | $0.00 | ($300) | |||||
| Competition Congress | $0.00 | ($250) | |||||
| closing balance | $4,658.14 |