| Georgia BMX Financial Report | |||||||
| August 2008 | |||||||
| Income | $ 4,965.00 | ||||||
| Expense | $ (1,969.93) | ||||||
| Delta | $ 2,995.07 | ||||||
| Opening Balance | $ 6,554.46 | ||||||
| Income | |||||||
| Qualifiers: | $ 4,905 | ||||||
| # of riders | |||||||
| Albany | Δ budget | ||||||
| 10 % pre-register | $ 20.00 | $ - | $ (150) | ||||
| 90% race day register | $ 25.00 | $ - | $ (1,688) | ||||
| Augusta | |||||||
| 10 % pre-register | $ 20.00 | $ 260 | $ 120 | ||||
| 90% race day register | $ 25.00 | $ 890 | $ (685) | ||||
| Sandy Ridge | |||||||
| 10 % pre-register | $ 20.00 | $ (100) | |||||
| 90% race day register | $ 25.00 | $ (2,250) | |||||
| PTC | |||||||
| 10 % pre-register | $ 20.00 | $ 220 | $ 20 | ||||
| 90% race day register | $ 25.00 | $ 3,535 | $ 1,285 | ||||
| River | |||||||
| 10 % pre-register | $ 20.00 | $ - | $ (100) | ||||
| 90% race day register | $ 25.00 | $ - | $ (2,250) | ||||
| Speedway (race run @ sandy ridge | |||||||
| 10 % pre-register | $ 20.00 | $ - | $ (150) | ||||
| 90% race day register | $ 25.00 | $ (1,688) | |||||
| Championship: | # of riders | $ - | |||||
| 10 % pre-register | $ 30.00 | $ - | $ (375) | ||||
| 90% race day register | 0 | $ 35.00 | $ - | $ (3,938) | |||
| Sales | $ 60 | ||||||
| T-shirt | 5 | $ 12.00 | $ 60 | $ (440) | |||
| Championship cinch bag | $ 5.00 | $ - | $ (250) | ||||
| Expenses | |||||||
| State Qualifiers | $ 828.00 | ||||||
| Trophies | |||||||
| Albany | $ 7.00 | $0 | ($525) | ||||
| Augusta | $ 7.00 | $0 | ($490) | ||||
| Sandy Ridge | $ 7.00 | $0.00 | ($700) | ||||
| PTC | $ 7.00 | $548 | ($152) | ||||
| River | $ 7.00 | $0 | ($700) | ||||
| Speedway (race run @ sandy ridge | $ 7.00 | ($525) | |||||
| NBL St. Qualifier race reports & insurance | |||||||
| Albany | $ 100 | $0 | ($100) | ||||
| Augusta | $ 100 | $80 | ($20) | ||||
| Sandy Ridge | $ 100 | $0 | ($100) | ||||
| PTC | $ 100 | $200 | $100 | ||||
| River | $ 100 | $0 | ($100) | ||||
| Speedway (race run @ sandy ridge | $ 100 | $0 | ($100) | ||||
| State Championship | $ 496 | ||||||
| Trophies | $ 16.00 | $0 | ($2,000) | ||||
| Number plates | $ 6.00 | $496.10 | ($254) | ||||
| Jerseys (deposit) | $ 40.00 | $0.00 | ($5,000) | ||||
| Championship snack | ($350) | ||||||
| NBL race reports & insurance | 0 | $ 200 | $0 | ($200) | |||
| Other | $ 645.83 | ||||||
| refund | $0.00 | ||||||
| Team Racing Payout | $0 | ($375) | |||||
| T-shirt | $0 | ($10) | |||||
| Championship cinch bag | $0 | ($250) | |||||
| President's cup entry fee | $0 | ($1,750) | |||||
| Supercross bikes for raffle | $0 | ($200) | |||||
| Hotline | $29.95 | ($300) | |||||
| website | $0 | $0 | |||||
| Web domain license | $0 | ($25) | |||||
| incorporation fee | $0 | $0 | |||||
| Office supplies | $388.88 | $421 | |||||
| Sympathy fund | $0 | ($100) | |||||
| Banking fees | $8.0 | ($59) | |||||
| Mailings | $0 | ($300) | |||||
| Competition Congress | $0 | ($250) | |||||
| Extraordinary expense (computer repair) | 219 | ||||||
| closing balance | $9,549.53 | ||||||