Georgia BMX Financial Report            
August  2008  
             
Income  $   4,965.00  
   
Expense  $ (1,969.93)  
   
Delta  $   2,995.07  
             
             
      Opening Balance  $   6,554.46    
       
Income      
       
       
Qualifiers:  $               4,905    
  # of riders      
Albany     Δ budget
10 % pre-register  $   20.00  $            -      $              (150)
90% race day register  $   25.00  $            -      $           (1,688)
Augusta        
10 % pre-register  $   20.00  $       260      $                120
90% race day register  $   25.00  $       890      $              (685)
Sandy Ridge      
10 % pre-register  $   20.00      $              (100)
90% race day register  $   25.00      $           (2,250)
PTC      
10 % pre-register  $   20.00  $       220      $                  20
90% race day register  $   25.00  $    3,535      $             1,285
River      
10 % pre-register  $   20.00  $            -      $              (100)
90% race day register  $   25.00  $            -      $           (2,250)
Speedway (race run @ sandy ridge      
10 % pre-register  $   20.00  $            -      $              (150)
90% race day register  $   25.00      $           (1,688)
       
       
Championship: # of riders  $                       -    
10 % pre-register  $   30.00  $            -      $              (375)
90% race day register 0  $   35.00  $            -      $           (3,938)
       
Sales  $                    60    
       
T-shirt 5  $   12.00  $         60      $              (440)
       
Championship cinch bag  $     5.00  $            -      $              (250)
       
       
             
Expenses      
       
State Qualifiers  $             828.00    
       
Trophies       
Albany  $     7.00 $0     ($525)
Augusta  $     7.00 $0     ($490)
Sandy Ridge  $     7.00 $0.00     ($700)
PTC  $     7.00 $548     ($152)
River  $     7.00 $0     ($700)
Speedway (race run @ sandy ridge  $     7.00     ($525)
       
NBL St. Qualifier race reports & insurance      
Albany  $      100 $0     ($100)
Augusta  $      100 $80     ($20)
Sandy Ridge  $      100 $0     ($100)
PTC  $      100 $200     $100
River  $      100 $0     ($100)
Speedway (race run @ sandy ridge  $      100 $0     ($100)
       
State Championship  $                  496    
       
Trophies  $   16.00 $0     ($2,000)
       
Number plates  $     6.00 $496.10     ($254)
       
Jerseys (deposit)  $   40.00 $0.00     ($5,000)
       
Championship snack     ($350)
       
NBL race reports & insurance 0  $      200 $0     ($200)
       
Other  $             645.83    
       
refund $0.00      
       
Team Racing Payout $0     ($375)
       
T-shirt $0     ($10)
       
Championship cinch bag $0     ($250)
       
President's cup entry fee $0     ($1,750)
       
Supercross bikes for raffle $0     ($200)
       
Hotline $29.95     ($300)
       
website $0     $0
       
Web domain license $0     ($25)
       
incorporation fee $0     $0
       
Office supplies $388.88     $421
       
Sympathy fund $0     ($100)
       
Banking fees $8.0     ($59)
       
Mailings $0     ($300)
       
Competition Congress $0     ($250)
       
Extraordinary expense (computer repair) 219      
       
      closing balance  $9,549.53