| Georgia BMX Financial Report | |||||||
| April 2008 | |||||||
| Income | $ 1,984 | ||||||
| Expense | $ (95) | ||||||
| Delta | $ 1,889 | ||||||
| Opening Balance | $ 2,055.95 | ||||||
| Income | |||||||
| Qualifiers: | $ 1,780 | ||||||
| # of riders | |||||||
| Albany | Δ budget | ||||||
| 10 % pre-register | 0 | $ 20.00 | $ - | $ (150) | |||
| 90% race day register | $ 25.00 | $ - | $ (1,688) | ||||
| Augusta | |||||||
| 10 % pre-register | 17 | $ 20.00 | $ 340 | $ 200 | |||
| 90% race day register | 56 | $ 25.00 | $ 1,400 | $ (175) | |||
| Sandy Ridge | |||||||
| 10 % pre-register | 0 | $ 20.00 | $ - | $ (100) | |||
| 90% race day register | $ 25.00 | $ - | $ (2,250) | ||||
| PTC | |||||||
| 10 % pre-register | 1 | $ 20.00 | $ 20 | $ (180) | |||
| 90% race day register | $ 25.00 | $ - | $ (2,250) | ||||
| River | |||||||
| 10 % pre-register | $ 20.00 | $ - | $ (100) | ||||
| 90% race day register | $ 25.00 | $ - | $ (2,250) | ||||
| Speedway | |||||||
| 10 % pre-register | 1 | $ 20.00 | $ 20 | $ (130) | |||
| 90% race day register | $ 25.00 | $ - | $ (1,688) | ||||
| Championship: | # of riders | $ - | |||||
| 10 % pre-register | 0 | $ 30.00 | $ - | $ (375) | |||
| 90% race day register | 0 | $ 35.00 | $ - | $ (3,938) | |||
| Sales | $ 204 | ||||||
| T-shirt | 17 | $ 12.00 | $ 204 | $ (296) | |||
| Championship cinch bag | $ 5.00 | $ - | $ (250) | ||||
| Expenses | |||||||
| State Qualifiers | $ - | ||||||
| Trophies | |||||||
| Albany | $ 7.00 | $0 | ($525) | ||||
| Augusta | $ 7.00 | $0 | ($490) | ||||
| Sandy Ridge | $ 7.00 | $0 | ($700) | ||||
| PTC | $ 7.00 | $0 | ($700) | ||||
| River | $ 7.00 | $0 | ($700) | ||||
| Speedway | $ 7.00 | $0 | ($525) | ||||
| NBL St. Qualifier race reports & insurance | |||||||
| Albany | $ 100 | $0 | ($100) | ||||
| Augusta | $ 100 | $0 | ($100) | ||||
| Sandy Ridge | $ 100 | $0 | ($100) | ||||
| PTC | $ 100 | $0 | ($100) | ||||
| River | $ 100 | $0 | ($100) | ||||
| Speedway | $ 100 | $0 | ($100) | ||||
| State Championship | $ - | ||||||
| Trophies | $ 16.00 | $0 | ($2,000) | ||||
| Number plates | $ 6.00 | $0 | ($750) | ||||
| Jerseys | $ 40.00 | $0 | ($5,000) | ||||
| Championship snack | $0 | ($350) | |||||
| NBL race reports & insurance | 0 | $ 200 | $0 | ($200) | |||
| Other | $ 94.75 | ||||||
| Team Racing Payout | $0 | ($375) | |||||
| T-shirt | ($10) | ||||||
| Championship cinch bag | $0 | ($250) | |||||
| President's cup entry fee | $0 | ($1,750) | |||||
| Supercross bikes for raffle | $0 | ($200) | |||||
| Hotline | $29.95 | ($300) | |||||
| website | $0 | $0 | |||||
| Web domain license | $0 | ($25) | |||||
| incorporation fee | $0 | $0 | |||||
| Office supplies | $57.30 | $89 | |||||
| Sympathy fund | $0 | ($100) | |||||
| Banking fees | $7.5 | ($60) | |||||
| Mailings | $0 | ($300) | |||||
| Competition Congress | $0.00 | ($250) | |||||
| Extraordinary expense | |||||||
| River BMX start up | ($400) | ||||||
| promotions | |||||||
| Pop up, table and chair | $0 | ||||||
| banner/signs | $0.00 | ||||||
| board member shirts | $0.00 | ||||||
| equipment/replacement | $0.00 | ||||||
| closing balance | $3,945.20 |