Georgia BMX Financial Report            
April 2008  
             
Income  $        1,984  
   
Expense  $            (95)  
   
Delta  $        1,889  
             
             
      Opening Balance  $   2,055.95    
       
Income      
       
       
Qualifiers:  $               1,780    
  # of riders      
Albany     Δ budget
10 % pre-register 0  $   20.00  $           -      $     (150)
90% race day register  $   25.00  $           -      $  (1,688)
Augusta        
10 % pre-register 17  $   20.00  $      340      $      200
90% race day register 56  $   25.00  $   1,400      $     (175)
Sandy Ridge      
10 % pre-register 0  $   20.00  $           -      $     (100)
90% race day register  $   25.00  $           -      $  (2,250)
PTC      
10 % pre-register 1  $   20.00  $        20      $     (180)
90% race day register  $   25.00  $           -      $  (2,250)
River      
10 % pre-register  $   20.00  $           -      $     (100)
90% race day register  $   25.00  $           -      $  (2,250)
Speedway      
10 % pre-register 1  $   20.00  $        20      $     (130)
90% race day register  $   25.00  $           -      $  (1,688)
       
       
Championship: # of riders  $                       -    
10 % pre-register 0  $   30.00  $           -      $     (375)
90% race day register 0  $   35.00  $           -      $  (3,938)
       
Sales  $                  204    
       
T-shirt 17  $   12.00  $      204      $     (296)
       
Championship cinch bag  $     5.00  $           -      $     (250)
       
       
             
Expenses      
       
State Qualifiers  $                       -    
       
Trophies       
Albany  $     7.00 $0     ($525)
Augusta  $     7.00 $0     ($490)
Sandy Ridge  $     7.00 $0     ($700)
PTC  $     7.00 $0     ($700)
River  $     7.00 $0     ($700)
Speedway  $     7.00 $0     ($525)
       
NBL St. Qualifier race reports & insurance      
Albany  $      100 $0     ($100)
Augusta  $      100 $0     ($100)
Sandy Ridge  $      100 $0     ($100)
PTC  $      100 $0     ($100)
River  $      100 $0     ($100)
Speedway  $      100 $0     ($100)
       
State Championship  $                       -    
       
Trophies  $   16.00 $0     ($2,000)
       
Number plates  $     6.00 $0     ($750)
       
Jerseys  $   40.00 $0     ($5,000)
       
Championship snack $0     ($350)
       
NBL race reports & insurance 0  $      200 $0     ($200)
       
Other  $               94.75    
       
Team Racing Payout $0     ($375)
       
T-shirt     ($10)
       
Championship cinch bag $0     ($250)
       
President's cup entry fee $0     ($1,750)
       
Supercross bikes for raffle $0     ($200)
       
Hotline $29.95     ($300)
       
website $0     $0
       
Web domain license $0     ($25)
       
incorporation fee $0     $0
       
Office supplies $57.30     $89
       
Sympathy fund $0     ($100)
       
Banking fees $7.5     ($60)
       
Mailings $0     ($300)
       
Competition Congress $0.00     ($250)
       
Extraordinary expense      
River BMX start up      ($400)
promotions      
Pop up, table and chair     $0
banner/signs     $0.00
board member shirts     $0.00
equipment/replacement     $0.00
      closing balance  $3,945.20