| Georgia BMX Financial Report | |||||||
| March 2008 | |||||||
| Income | $ 1,655 | ||||||
| Expense | $ (1,956) | ||||||
| Delta | $ (301) | ||||||
| Opening Balance | $ 2,619.28 | ||||||
| Income | |||||||
| Qualifiers: | $ 580 | ||||||
| # of riders | |||||||
| Albany | Δ budget | ||||||
| 10 % pre-register | 0 | $ 20.00 | $ - | $ (150) | |||
| 90% race day register | $ 25.00 | $ - | $ (1,688) | ||||
| Augusta | |||||||
| 10 % pre-register | $ 20.00 | $ - | $ (140) | ||||
| 90% race day register | $ 25.00 | $ - | $ (1,575) | ||||
| Sandy Ridge | |||||||
| 10 % pre-register | 0 | $ 20.00 | $ - | $ (100) | |||
| 90% race day register | $ 25.00 | $ - | $ (2,250) | ||||
| PTC | |||||||
| 10 % pre-register | $ 20.00 | $ - | $ (200) | ||||
| 90% race day register | $ 25.00 | $ - | $ (2,250) | ||||
| River | |||||||
| 10 % pre-register | 29 | $ 20.00 | $ 580 | $ 480 | |||
| 90% race day register | $ 25.00 | $ - | $ (2,250) | ||||
| Speedway | |||||||
| 10 % pre-register | $ 20.00 | $ - | $ (150) | ||||
| 90% race day register | $ 25.00 | $ - | $ (1,688) | ||||
| Championship: | # of riders | $ - | |||||
| 10 % pre-register | 0 | $ 30.00 | $ - | $ (375) | |||
| 90% race day register | 0 | $ 35.00 | $ - | $ (3,938) | |||
| Sales | $ 1,075 | ||||||
| T-shirt | 5 | $ 12.00 | $ 60 | $ (440) | |||
| Championship cinch bag | $ 5.00 | $ - | $ (250) | ||||
| NBL rebate | $ 310 | ||||||
| Prez cup award | $ 300 | ||||||
| bank fee reimbursment | $ 30 | ||||||
| voided checks (timing chips) | $ 375 | ||||||
| Expenses | |||||||
| State Qualifiers | $ 693.90 | ||||||
| Trophies | |||||||
| Albany | $ 7.00 | $0 | ($525) | ||||
| Augusta | $ 7.00 | $693.90 | $204 | ||||
| Sandy Ridge | $ 7.00 | $0 | ($700) | ||||
| PTC | $ 7.00 | $0 | ($700) | ||||
| River | $ 7.00 | $0 | ($700) | ||||
| Speedway | $ 7.00 | $0 | ($525) | ||||
| NBL St. Qualifier race reports & insurance | |||||||
| Albany | $ 100 | $0 | ($100) | ||||
| Augusta | $ 100 | $0 | ($100) | ||||
| Sandy Ridge | $ 100 | $0 | ($100) | ||||
| PTC | $ 100 | $0 | ($100) | ||||
| River | $ 100 | $0 | ($100) | ||||
| Speedway | $ 100 | $0 | ($100) | ||||
| State Championship | $ - | ||||||
| Trophies | $ 16.00 | $0 | ($2,000) | ||||
| Number plates | $ 6.00 | $0 | ($750) | ||||
| Jerseys | $ 40.00 | $0 | ($5,000) | ||||
| Championship snack | $0 | ($350) | |||||
| NBL race reports & insurance | 0 | $ 200 | $0 | ($200) | |||
| Other | $ 1,262.43 | ||||||
| Team Racing Payout | $0 | ($375) | |||||
| T-shirt | $0.00 | ($10) | |||||
| Championship cinch bag | $0 | ($250) | |||||
| President's cup entry fee | $0 | ($1,750) | |||||
| Supercross bikes for raffle | $0 | ($200) | |||||
| Hotline | $29.95 | ($300) | |||||
| website | $0 | $0 | |||||
| Web domain license | $0 | ($25) | |||||
| incorporation fee | $0 | $0 | |||||
| Office supplies | $117.46 | $150 | |||||
| Sympathy fund | $0 | ($100) | |||||
| Banking fees | $10 | ($57) | |||||
| Mailings | $0 | ($300) | |||||
| Competition Congress | $0.00 | ($250) | |||||
| Extraordinary expense | |||||||
| River BMX start up | $400 | $0 | |||||
| promotions | $170 | ||||||
| Pop up, table and chair | $97.76 | $98 | |||||
| banner/signs | $105.96 | $105.96 | |||||
| board member shirts | $96.88 | $96.88 | |||||
| equipment/replacement | $234.42 | $234.42 | |||||
| closing balance | $2,317.95 | ||||||