Georgia BMX Financial Report
March 2008
             
Income  $        1,655  
   
Expense  $       (1,956)  
   
Delta  $          (301)  
             
             
      Opening Balance  $   2,619.28    
       
Income      
       
       
Qualifiers:  $                  580    
  # of riders      
Albany     Δ budget
10 % pre-register 0  $   20.00  $           -      $     (150)
90% race day register  $   25.00  $           -      $  (1,688)
Augusta        
10 % pre-register  $   20.00  $           -      $     (140)
90% race day register  $   25.00  $           -      $  (1,575)
Sandy Ridge      
10 % pre-register 0  $   20.00  $           -      $     (100)
90% race day register  $   25.00  $           -      $  (2,250)
PTC      
10 % pre-register  $   20.00  $           -      $     (200)
90% race day register  $   25.00  $           -      $  (2,250)
River      
10 % pre-register 29  $   20.00  $      580      $      480
90% race day register  $   25.00  $           -      $  (2,250)
Speedway      
10 % pre-register  $   20.00  $           -      $     (150)
90% race day register  $   25.00  $           -      $  (1,688)
       
       
Championship: # of riders  $                       -    
10 % pre-register 0  $   30.00  $           -      $     (375)
90% race day register 0  $   35.00  $           -      $  (3,938)
       
Sales  $               1,075    
       
T-shirt 5  $   12.00  $        60      $     (440)
       
Championship cinch bag  $     5.00  $           -      $     (250)
       
NBL rebate  $      310      
Prez cup award  $      300      
bank fee reimbursment  $        30      
voided checks (timing chips)  $      375      
             
Expenses      
       
State Qualifiers  $             693.90    
       
Trophies       
Albany  $     7.00 $0     ($525)
Augusta  $     7.00 $693.90     $204
Sandy Ridge  $     7.00 $0     ($700)
PTC  $     7.00 $0     ($700)
River  $     7.00 $0     ($700)
Speedway  $     7.00 $0     ($525)
       
NBL St. Qualifier race reports & insurance      
Albany  $      100 $0     ($100)
Augusta  $      100 $0     ($100)
Sandy Ridge  $      100 $0     ($100)
PTC  $      100 $0     ($100)
River  $      100 $0     ($100)
Speedway  $      100 $0     ($100)
       
State Championship  $                       -    
       
Trophies  $   16.00 $0     ($2,000)
       
Number plates  $     6.00 $0     ($750)
       
Jerseys  $   40.00 $0     ($5,000)
       
Championship snack $0     ($350)
       
NBL race reports & insurance 0  $      200 $0     ($200)
       
Other  $          1,262.43    
       
Team Racing Payout $0     ($375)
       
T-shirt $0.00     ($10)
       
Championship cinch bag $0     ($250)
       
President's cup entry fee $0     ($1,750)
       
Supercross bikes for raffle $0     ($200)
       
Hotline $29.95     ($300)
       
website $0     $0
       
Web domain license $0     ($25)
       
incorporation fee $0     $0
       
Office supplies $117.46     $150
       
Sympathy fund $0     ($100)
       
Banking fees $10     ($57)
       
Mailings $0     ($300)
       
Competition Congress $0.00     ($250)
       
Extraordinary expense      
River BMX start up  $400     $0
promotions $170      
Pop up, table and chair $97.76     $98
banner/signs $105.96     $105.96
board member shirts $96.88     $96.88
equipment/replacement $234.42     $234.42
      closing balance  $2,317.95