Georgia BMX Financial Report
February 2008
 Income  $              20
Expense  $       (1,201)
Delta  $       (1,181)
             
             
      Opening Balance  $   3,800.29  
   
Income  
   
   
Qualifiers:  $                    20  
  # of riders  
Albany   Δ budget
10 % pre-register  $   20.00  $           -    $     (150)
90% race day register  $   25.00  $           -    $  (1,688)
Augusta    
10 % pre-register  $   20.00  $           -    $     (140)
90% race day register  $   25.00  $           -    $  (1,575)
Sandy Ridge  
10 % pre-register 0  $   20.00  $           -    $     (100)
90% race day register  $   25.00  $           -    $  (2,250)
PTC  
10 % pre-register  $   20.00  $           -    $     (200)
90% race day register  $   25.00  $           -    $  (2,250)
River  
10 % pre-register 1  $   20.00  $        20    $       (80)
90% race day register  $   25.00  $           -    $  (2,250)
Speedway  
10 % pre-register  $   20.00  $           -    $     (150)
90% race day register  $   25.00  $           -    $  (1,688)
   
   
Championship: # of riders  $                       -  
10 % pre-register 0  $   30.00  $           -   ($375)
90% race day register 0  $   35.00  $           -   ($3,938)
   
Sales  $                       -  
   
T-shirt  $   10.00  $           -   ($500)
   
Championship cinch bag  $     5.00  $           -   ($250)
   
Bank fee reimbursmeht  
   
NBL rebate  
President's cup award  
           
Expenses  
   
State Qualifiers  $                       -  
   
Trophies   
Albany  $     7.00 $0   ($525)
Augusta  $     7.00 $0   ($490)
Sandy Ridge  $     7.00 $0   ($700)
PTC  $     7.00 $0   ($700)
River  $     7.00 $0   ($700)
Speedway  $     7.00 $0   ($525)
   
NBL St. Qualifier race reports & insurance  
Albany  $      100 $0   ($100)
Augusta  $      100 $0   ($100)
Sandy Ridge  $      100 $0   ($100)
PTC  $      100 $0   ($100)
River  $      100 $0   ($100)
Speedway  $      100 $0   ($100)
   
State Championship  $                       -  
   
Trophies  $   16.00 $0   ($2,000)
   
Number plates  $     6.00 $0   ($750)
   
Jerseys  $   40.00 $0   ($5,000)
   
Championship snack $0   ($350)
   
NBL race reports & insurance 0  $      200 $0   ($200)
   
Other  $          1,201.01  
   
Team Racing Payout $0   ($375)
   
T-shirt $395.41   $386
   
Championship cinch bag $0   ($250)
   
President's cup entry fee $0   ($1,750)
   
Supercross bikes for raffle $0   ($200)
   
Hotline       29.95   ($300)
   
website $0   $0
   
Web domain license $0   ($25)
   
incorporation fee $0   $0
   
Office supplies $24.38   $56
   
Sympathy fund $0   ($100)
   
Banking fees $35   ($32)
   
Mailings $0   ($300)
   
Competition Congress $291.16   $41
   
Extraordinary expense  
River BMX start up  $0   ($400)
Pop up, table and chair $0   $0
banner/signs  
board member shirts  
equipment/replacement  
   
Kovachi banner $66.61  
   
President's cup award $358.50  
  closing balance  $2,619.28