| Georgia BMX Financial Report | |||||||
| January 2008 | |||||||
| Estimated Income | $ 200 | ||||||
| Estimated Expense | $ (545) | ||||||
| Delta | $ (345) | ||||||
| Opening Balance | $ 4,145.12 | ||||||
| Income | |||||||
| Qualifiers: | $ 200 | ||||||
| # of riders | |||||||
| Albany | Δ budget | ||||||
| 10 % pre-register | $ 20.00 | $ - | $ (150) | ||||
| 90% race day register | $ 25.00 | $ - | $ (1,688) | ||||
| Augusta | |||||||
| 10 % pre-register | $ 20.00 | $ - | $ (140) | ||||
| 90% race day register | $ 25.00 | $ - | $ (1,575) | ||||
| Sandy Ridge | |||||||
| 10 % pre-register | 5 | $ 20.00 | $ 100 | $ (100) | |||
| 90% race day register | $ 25.00 | $ - | $ (2,250) | ||||
| PTC | |||||||
| 10 % pre-register | $ 20.00 | $ - | $ (200) | ||||
| 90% race day register | $ 25.00 | $ - | $ (2,250) | ||||
| River | |||||||
| 10 % pre-register | 5 | $ 20.00 | $ 100 | $ (100) | |||
| 90% race day register | $ 25.00 | $ - | $ (2,250) | ||||
| Speedway | |||||||
| 10 % pre-register | $ 20.00 | $ - | $ (150) | ||||
| 90% race day register | $ 25.00 | $ - | $ (1,688) | ||||
| Championship: | # of riders | $ - | |||||
| 10 % pre-register | 0 | $ 30.00 | $ - | $ (375) | |||
| 90% race day register | 0 | $ 35.00 | $ - | $ (3,938) | |||
| Sales | $ - | ||||||
| T-shirt | $ 10.00 | $ - | $ (500) | ||||
| Championship cinch bag | $ 5.00 | $ - | $ (250) | ||||
| Expenses | |||||||
| State Qualifiers | $ - | ||||||
| Trophies | |||||||
| Albany | $ 7.00 | $0 | $ (525) | ||||
| Augusta | $ 7.00 | $0 | $ (490) | ||||
| Sandy Ridge | $ 7.00 | $0 | $ (700) | ||||
| PTC | $ 7.00 | $0 | $ (700) | ||||
| River | $ 7.00 | $0 | $ (700) | ||||
| Speedway | $ 7.00 | $0 | $ (525) | ||||
| NBL St. Qualifier race reports & insurance | |||||||
| Albany | $ 100 | $0 | $ (100) | ||||
| Augusta | $ 100 | $0 | $ (100) | ||||
| Sandy Ridge | $ 100 | $0 | $ (100) | ||||
| PTC | $ 100 | $0 | $ (100) | ||||
| River | $ 100 | $0 | $ (100) | ||||
| Speedway | $ 100 | $0 | $ (100) | ||||
| State Championship | $ - | ||||||
| Trophies | $ 16.00 | $0 | $ (2,000) | ||||
| Number plates | $ 6.00 | $0 | $ (750) | ||||
| Jerseys | $ 40.00 | $0 | $ (5,000) | ||||
| Championship snack | $0 | $ (350) | |||||
| NBL race reports & insurance | 0 | $ 200 | $0 | $ (200) | |||
| Other | $ 544.83 | ||||||
| Team Racing Payout | $0 | $ (375) | |||||
| T-shirt | $252.80 | $ (10) | |||||
| Championship cinch bag | $0 | $ (250) | |||||
| President's cup entry fee | $0 | $ (1,750) | |||||
| Supercross bikes for raffle | $0 | $ (200) | |||||
| Hotline | 29.95 | $ (330) | |||||
| website | $120 | $ - | |||||
| Web domain license | $0 | $ (25) | |||||
| incorporation fee | $30 | $ - | |||||
| Office supplies | $107.08 | $ 32 | |||||
| Sympathy fund | $0 | $ (100) | |||||
| Banking fees | $5 | $ (67) | |||||
| Mailings | $0 | $ (300) | |||||
| Competition Congress | $0 | $ (250) | |||||
| Extraordinary expense | |||||||
| River BMX start up | $0 | $ (400) | |||||
| Pop up, table and chair | $0 | $ (200) | |||||
| closing balance | $3,800.29 | ||||||